Text or WhatsApp (808) 600-9260

Commercial Mortgage Backed Securities

CMBS means commercial mortgage-backed securities: bonds collateralized by mortgage loans on commercial property. The borrowers’ principal and interest payments flow through a securitization to bond investors, and tranches set the order in which investors are paid and absorb losses. Senior classes receive principal first and take losses last.

How a pool of commercial loans becomes a set of bonds

A CMBS bond is a claim on mortgage cash flow. Commercial loans are gathered, bonds are issued against them, and the principal and interest the borrowers pay is derived from the underlying mortgages and passed to the bond holders.

The investor holds neither a building nor a loan file. The investor holds a bond class whose payments depend on how many borrowers pay, and on where that class sits in the payment order.

That order is the prescribed cash-flow waterfall. Each tranche carries its own risk pricing because each has a different claim on the same pool.

“Securities that are collateralized by mortgages on commercial property. CMBS issuances may be backed by a pool of properties or a single asset.”

Naiop terms and definitions

Sequential principal and reverse-order losses in the tranche stack

Principal runs from the senior end of the stack toward the junior end. Senior investors are paid principal first, and subordinate classes wait until the senior balance is retired.

Losses run the other way. The most junior class absorbs them first, and the senior class absorbs them last.

Reading a tranche therefore means reading two things at once: how far down the stack the class sits, and how much junior balance stands beneath it. The size of the classes below is the cushion.

Single-asset deals and diversified pools

CMBS issuance may be backed by a pool of properties or by a single asset. The bond mechanics are the same in both cases, and the credit question changes.

In a pool, repayment rests on many loans and many properties. In a single-asset deal, every tranche depends on one property, so subordination protects the senior class against loss from one source only.

Which loans fit a securitized pool

Loans in CMBS tend to be backed by larger commercial properties with well-established rental streams and owners who want long-term financing.

Bonds in this market typically do not exceed 70 percent loan to value. The ratio is a loan balance divided by a property value, so the figure depends on which balance and which value sit in it.

Securitization also reaches beyond conduit-style loans. Some multifamily securities are backed mainly by newly acquired commercial-property mortgages, with occasional third-party loans or bonds that are re-underwritten after origination.

What securitization gives borrowers and lenders

Securitizing the loans gives borrowers access to larger pools of capital. It gives lenders long-term financing for the loans they make.

Mortgage REITs reach the same collateral by another route. They supply money to real estate owners and operators through mortgages or other real estate loans, or indirectly through mortgage-backed securities.

Worked example: a $10 million two-loan pool with a senior and a subordinate bond

The hypothetical pool holds two loans, one of $6,000,000 and one of $4,000,000, so loan principal is $10,000,000. The deal issues a $7,000,000 senior bond and a $3,000,000 subordinate bond, so bond principal is also $10,000,000. Interest and fees are left out to keep the order of payment visible.

Base case: the borrowers pay $600,000 of principal and nothing is lost. The whole $600,000 goes to the senior bond, which falls from $7,000,000 to $6,400,000. The subordinate bond stays at $3,000,000. Bonds total $9,400,000, and the pool, at $10,000,000 minus $600,000, also stands at $9,400,000.

Stressed case: the pool realizes a loss of $3,500,000 and collects the same $600,000 of principal. The subordinate bond absorbs the first $3,000,000 and is wiped out. The remaining $500,000 of loss reaches the senior bond, which falls to $6,500,000. The $600,000 principal payment then takes the senior bond to $5,900,000.

Both cases start with the same $10,000,000 and the same $600,000 principal payment. Bonds in the stressed case total $5,900,000, which matches the pool at $10,000,000 minus $600,000 minus $3,500,000. The base case leaves the senior class untouched by the junior class, and the stressed case shows a $3,000,000 cushion running out against a $3,500,000 loss.

Common mistakes in reading CMBS pools and tranches

Treating a bond as ownership of the property confuses collateral with the security. The bond is a claim on mortgage cash flow under a waterfall, and the property matters through the loan it secures.

Adding property values and calling the sum bond principal skips the loan balances. In the example, loan principal is $10,000,000 and bond principal is set by the issued classes, so the two amounts tie only because the deal was structured that way.

Assuming principal is shared across classes in proportion to starting balance misreads a sequential waterfall. In the base case the senior class takes all $600,000 of principal while the subordinate class receives none.

Treating subordination as protection against any loss ignores size. In the stressed case a $3,500,000 loss exceeds the $3,000,000 cushion, and the senior bond loses $500,000.

Reading a single-asset deal as a diversified pool overstates the cushion. Subordination in a one-property deal protects against loss on that property only.

Questions for reading a CMBS structure

Which loans back the bonds? The collateral defines the cash flow that every class depends on.

Is the collateral a pool of properties or a single asset? CMBS can be backed by either, and the diversification differs.

Where does each tranche sit in the payment order? Senior principal is paid first, so position sets when principal arrives.

How much subordinate balance stands below the class? That balance is the cushion that absorbs losses before the class does.

Which value and which loan balance sit in the stated loan to value? The ratio is a loan divided by a value, and its meaning depends on both inputs.

Do loan principal and bond principal tie? Each is a separate total, and a gap between them signals that the structure has a feature beyond the simple pool.

Does the property profile match a securitized loan? Larger properties with established rental streams and owners seeking long-term financing are the usual collateral.

Sources
  • Naiop terms and definitions (link)
  • The Large and Small of CMBS, Scotsman Guide (link)
  • Federal Reserve Bank of Dallas publication (link)
  • Report to the Congress on Risk Retention, Federal Reserve (link)
  • Origin IncomePlus Fund LLC Private Placement Memorandum, Origin Investments (link)
  • Securities and CRT Products, Freddie Mac Multifamily (link)
  • Publicly Traded REITs, SEC Investor.gov (link)

Talk to Richard