Text or WhatsApp (808) 600-9260

Preferred Equity and Mezzanine Capital in Fund Strategies

Funds use preferred equity and mezzanine debt to fill the layer between the senior loan and common equity. A fund can supply that layer as an investor, or a sponsor can raise it to close a funding gap. The holder gets payment priority and contract protections in return for giving up most of the upside. Recovery depends on the claim that ranks ahead and the value left on the date the claim comes due, with the accrual rate deciding how large that claim has grown.

Where each instrument sits between the senior loan and common equity

Mezzanine debt is a loan, usually secured by a pledge of the ownership interests in the entity that owns the property. Preferred equity is an ownership interest in that entity, with an agreement that ranks it ahead of common equity for distributions and, in a sale, for proceeds.

The two differ in where the investment lands. A mezzanine lender sits one entity above the property borrower, so its collateral is the equity itself and its remedies run against the pledged interests. A preferred investor sits inside the property-owning entity, so its remedies come from the operating agreement.

Neither one holds the mortgage. The senior lender holds that, and property cash goes first to operating costs and senior debt service. Whatever is left reaches the junior layers in the order the documents set.

The label settles little. Preferred equity providers may ask for fixed payment dates, maturity dates, debt-like remedies, the right to replace management and equity kickers. A position that carries all of those has a dated, enforceable claim. A position with none of them ranks ahead of common equity in distributions and stops there.

What funds use the junior layer for, and how far up the stack it reaches

Funds put capital into this layer to close the gap between the senior loan and the equity a sponsor has. One preferred equity manager shifted its target portfolio toward preferred equity as it judged property prices were running ahead of underlying value. Preferred equity sits behind senior debt and ahead of common equity, so it can reduce exposure to a price decline.

A fund can carry the junior layer as a defined sleeve. One design put 25% of assets into preferred equity and mezzanine debt, with the other 75% held in multifamily property.

Gap-financing deals for underwater projects often run from $10 million to $50 million. The junior layer sits between lender and partner and helps the borrower carry out the business plan.

How high the junior layer reaches depends on the program. A stabilized multifamily program pairs a senior agency loan with preferred equity to reach total financing of 70% to 75% of as-is value. Lender programs differ widely. Some allow total borrowing near 90% of the capital stack when participating preferred equity is included, and others cap it well below that, so the cap in each program’s terms controls.

Operating companies use the same tools. Some multifamily owners run programs that provide mezzanine loans or preferred equity to third-party developers in their existing regions, alongside fee simple and joint venture ownership.

“While 75% of the assets in the IncomePlus Fund will be multifamily properties, 25% will target preferred equity and mezzanine debt in multifamily, office and industrial assets.”

Origin Investments Describes Its IncomePlus Fund Strategy

Which terms set the real claim on a junior position

A headline preferred return answers one question, how much accrues. It leaves open when cash is due, what happens on a miss and who controls the property afterward.

Fixed payment and maturity dates convert an equity position into a dated obligation. If the sponsor cannot pay or refinance on that date, the documents decide whether the holder waits for payment, converts its position or enforces its rights.

Debt-like remedies and management replacement rights are the enforcement tools. A replacement right changes who runs the asset and supplies no cash. If the revised plan needs more capital for leasing or construction, that capital is a separate cost in any recovery calculation.

An equity kicker adds a share of sale proceeds on top of the stated return. The same device shows up in some loan workouts, where a lender receives part of the sale proceeds in exchange for extending and modifying the loan. A model that deducts only senior principal at exit overstates what is left for the junior layers when a kicker applies.

The base for the kicker matters. A percentage of gross sale proceeds produces a different dollar amount from the same percentage of what remains after specified repayments.

A waterfall can pay a preferred return to one class before later investors receive distributions. The return is paid only to the extent cash exists to pay it, so priority sets the order of payment and says nothing about the amount actually received.

Worked example: a hypothetical preferred equity claim at a 6% and a 7.5% exit cap rate

A hypothetical property costs $100 million. The capital stack is $60 million of senior debt, $20 million of preferred equity and $20 million of common equity, which adds to $100 million. The preferred investor earns 10% a year on original capital: 4% is paid currently and 6% accrues without compounding. The hold is two years. Both exit cases use identical capital and identical terms over the same hold, with no fund expenses and no additional capital.

Annual current pay is $20 million multiplied by 0.04, or $0.8 million. Annual accrual is $20 million multiplied by 0.06, or $1.2 million. Over two years, current pay totals $0.8 million multiplied by 2, or $1.6 million, and accrual totals $1.2 million multiplied by 2, or $2.4 million. The preferred exit claim is $20 million plus $2.4 million, or $22.4 million.

Base case: exit NOI is $6 million and the exit cap rate is 6%. Value is $6 million divided by 0.06, or $100 million. Selling costs of 2% are $100 million multiplied by 0.02, or $2 million, so net proceeds are $100 million minus $2 million, or $98 million. After senior repayment, $98 million minus $60 million leaves $38 million. After the preferred claim, $38 million minus $22.4 million leaves $15.6 million for common equity.

The preferred investor receives $1.6 million during the hold and $22.4 million at exit, a total of $24 million. That is $24 million divided by $20 million, or a 1.20 times cash multiple over the two years. Common equity receives $15.6 million on $20 million, or 0.78 times, a loss of $20 million minus $15.6 million, or $4.4 million.

Stressed case: NOI stays at $6 million and the exit cap rate widens to 7.5%. Value is $6 million divided by 0.075, or $80 million. Selling costs of 2% are $80 million multiplied by 0.02, or $1.6 million, so net proceeds are $80 million minus $1.6 million, or $78.4 million. After senior repayment, $78.4 million minus $60 million leaves $18.4 million.

The claim is still $22.4 million, so the shortfall is $22.4 million minus $18.4 million, or $4 million. Common equity receives zero, a loss of $20 million. The preferred investor receives $18.4 million plus the $1.6 million already paid, or $20 million, a 1.00 times multiple. Capital comes back and the contractual return does not.

In the base case the preferred claim takes $22.4 million of exit proceeds and common still earns 0.78 times. A 20% fall in value, from $100 million to $80 million, takes common to zero and leaves the preferred investor short by $4 million of its claim.

Coverage during the hold shows a second layer. Annual senior debt service is hypothetically $4 million. Senior coverage is $6 million divided by $4 million, or 1.5 times. Adding the $0.8 million current preferred payment gives combined payments of $4 million plus $0.8 million, or $4.8 million, and combined coverage of $6 million divided by $4.8 million, or 1.25 times. The cushion fell from 1.5 times to 1.25 times with no change in the property.

Refinancing at the stressed value shows the gap. A new lender advancing 65% of the $80 million value provides $80 million multiplied by 0.65, or $52 million. Repaying the $60 million senior loan leaves a gap of $60 million minus $52 million, or $8 million. Redeeming the preferred claim as well brings the gap to $8 million plus $22.4 million, or $30.4 million. Refinancing costs are set at zero.

Mistakes that distort junior capital analysis

Reading 10% as an annual cash return skips the structure. Only 4% is paid in cash each year and the other 6% accrues until exit. Over the two year hold in the base case the investor’s cash multiple is 1.20 times, a figure for the whole hold that differs from the rate on original capital.

Using the original $20 million as the exit claim understates what sits ahead of common equity. Accrual added $2.4 million, so the claim at exit was $22.4 million. Compounding would push it higher, and the documents decide which convention applies.

Counting senior debt service coverage as coverage of every required payment leaves out the current preferred payment. In the example the ratio falls from 1.5 times to 1.25 times once the $0.8 million is in the denominator. The two ratios answer different questions and need separate labels.

Giving a management replacement right full recovery value assumes a trigger, a permitted exercise and funding for the new plan. The right gives authority and no cash. If the revised plan needs capital, that capital belongs in the recovery arithmetic.

Treating an extension as a fix leaves the larger claim out of the model. More time lets accrual continue, and a kicker tied to the modification adds a share of sale proceeds. In the stressed case the shortfall was $4 million at the original date, and a longer hold at the same accrual rate grows the claim by $1.2 million each year.

Questions for reviewing a preferred equity or mezzanine position

Which entity receives the investment, and what must happen before property cash reaches it?

How much ranks ahead at entry and at the planned exit?

Does unpaid return accrue on original capital or compound?

What happens when a current payment is missed?

How does property cash reconcile to the expected current receipts?

At what property value does common equity reach zero, and where does the holder’s own recovery first fall below its claim?

What does the refinancing gap look like at a softer valuation?

What conditions govern each remedy, and what funding does the revised plan need?

Sources
  • Rescue Capital, AFIRE (link)
  • Origin Investments Describes Its IncomePlus Fund Strategy (link)
  • Origin Investments Describes Managing the IncomePlus Fund Across Market Cycles (link)
  • RXR’s Scott Rechler Shares His Investment Strategy Amid CRE Dislocation, Commercial Observer (link)
  • Prospect Credit REIT publication (link)
  • Why Short-Term Lending Works in Times of Crisis: Q&A, Multi-Housing News (link)
  • Why a Source of Rescue Capital May Already Be in the Deal, JD Supra (link)
  • Richard C. Wilson, Rainmaker interview series

Talk to Richard